Monday, August 1, 2011

July 2011 Budget Recap

Income
Projected
Actual
Y 2nd
1030
1030.9
ND 2nd
1400
661.76
Y 1st
1030
1080.24
ND 2nd
1400
1378.01
Flex
408
416.66
Reimbursements
999.02
Other

Total
5268
5566.59
Expenses
Fixed
Mortgage
430
430
Car
350
350
Life Ins.
122
122.31
D-TV
51
43.72
Electric
100
113.48
Phone
175
169.4
Student Loan
112.53
162.53
Daycare
550
570

Total
1890.53
1961.44
Variable
Gas
450
466.7
Groceries
250
277.34
Household
200
221.59
Y Fun
200
209.64
Gifts
80
119.28
clothing
120
8.73
Healthcare
40
124.36
Beer
125
157.07
Entertainment
120
53.07
Misc.
300
328.8
Eating Out
120
31.9
Rimburseables
36.15
Other
36.88

Total
2005
2071.51
Savings
Automatic
500
500
Other
500
1217.36

Total
1000
1717.36

Grand Total
4895.53
5750.31
Left Over
372.47
-183.72

2 comments:

  1. you are pretty much right on at everything! good job!

    ReplyDelete
  2. Great job. You've done really well in the harder areas for most like entertainment. eating out and clothing even though I know different people struggle in different areas I still think you've done awesome.

    And you surpassed your savings goals which for me is the most important thing so congrats.

    ReplyDelete