Friday, December 30, 2011

December 2012 Budget Recap

Income
Projected
Actual
Y 2nd
1125
1125.13
ND 2nd
1202
1310.67
Y 1st
1125
1125.1
ND 2nd
1202
4173.6
Flex
408
416.66
Reimbursements
Other

Total
5062
8151.16
Expenses
Fixed
Mortgage
430
500
Car
350
350
Life Ins.
122
122.31
D-TV
51
55.98
Electric
100
109.54
Phone
175
184.12
Student Loan
112.53
150
Daycare
550
459

Total
1890.53
1930.95
Variable
Gas
450
369.04
Groceries
450
599.73
Household
200
65.93
Y Fun
200
60
Gifts
250
366.2
clothing
120
49.99
ND fun
200
60
Beer
150
117.71
Entertainment
120
Misc.
300
259.74
Eating Out
120
57.2
Donations
27
Trash
104.14
Credit card
177.44
Total
2560
2314.12
Savings
Automatic
500
500
Other
500
3416.66

Total
1000
3916.66

Grand Total
5450.53
8161.73
Left Over
-388.53
-10.57
 
My budget goes from the paychecks at the end of the month to the next end of the month.  We got paid today so we start over today with January's budget.  We went over in the gift category but still had a good month.  Thanks to my large commission check.  The grocery category is high because we bought a half a pig.
 
Any helpful advice?

1 comment:

  1. I think you did awesome, especially in the savings department.

    ReplyDelete